Rates

a. Rates

LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER
RATE SCHEDULE
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
P B
I. GENERATION CHARGES: - - - - - -- - - - -- -
Generation System Charge/AGRA Pe KWH 3.9624 3.9624 3.9624 3.9624 3.9624

3.9624

 3.9624

3.9624

 3.9624 3.9624
Franchise and Benefits to HC Per KWH 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282
FPPC/FOREX RELATED COST/ICERA/GRAM Per KWH 0.1189 0.1189 0.1189 0.1189

0.1189

 0.1189 0.1189 0.1189 0.1189 0.1189
II. TRANSMISSION CHARGES: - - - - - - - - - - -
Demand Charge Per KW - - - - 368.3703 368.3703 368.3703 -
Transmission System Charge Per KWH 0.7903 0.8662 0.8662

0.8662

 0.8662 0.8662
-
-
-

-
III. SYSTEM LOSS/SYSTEM LOSS RATE (SLR) Per KWH 0.6244 0.6244

0.6244

 0.6244 0.6244 0.6244

0.6244

0.6244

 0.6244 0.6244
IV. DISTRIBUTION CHARGES: - - - - - - - - - - -
Demand Charge Per KW - - 0.00 - - 0.00 219.68 219.68 219.68 219.68
Distribution System Charge Per KWH 0.5782 0.7595 0.7595 0.7595 0.7595 0.7595 0.7595 0.0000 0.0000 0.0000
V. SUPPLY CHARGES: - - - - - - - - - - -
Retail Customer Charge Per Cust./Mo. - 42.92 42.92 42.92 42.92 42.92 42.92 42.92 42.92 42.92
Supply System Charge Per KWH 0.6001 - - - - - - - - -
VI. METERING CHARGES: - - - - - - - - - -
Retail Customer Charge Per Meter/Mo. 5.00 35.94 35.94 35.94 35.94 35.94 35.94 35.94 35.94 35.94
Metering System Charge Per KWH 0.4326 - - - - - - - - -
VII. MEMBERS CONTRIBUTION ON CAPITAL EXPENDITURE - 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904
VIII. UNIVERSAL CHARGES: - - -- - -- - - -- - - --
Missionary Electrification Charge Per KWH 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561
Environmental Charge Per KWH 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025
NPC Stranded Contract Costs Per KWH 0.1938 0.1938 0.1938 0.1938

0.1938

 0.1938 0.1938 0.1938 0.1938 0.1938
IX. FIT-All (RENEWABLE) Per KWH 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406
X. LIFELINE RATE-SUBSIDY: Per KWH 0.0863 0.0863 0.0863 0.0863 0.0863 0.0863 0.0863 0.0863 0.0863 0.0863
XI. POWER ACT RATE REDUCTION (CURRENT EFFECTIVE JAN '05) Per KWH -0.1474 - - - - - - - - -
XII. SR. CITIZEN SUBSIDY PER KWH Per Cust./Mo. 0.0004 0.0004

0.0004

 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004
TOTAL RATE WITHOUT RETAIL CHARGES Per KWH 7.7578 7.1297 7.1297 7.1297 7.1297 7.1297 5.5040 5.5040 5.5040 5.5040
TOTAL RETAIL CUSTOMER CHARGES -` 5.00 78.86 78.86 78.86 78.86 78.86 78.86 78.86 78.86 78.86
TOTAL DEMAND CHARGE -`             588.05 588.05 588.05 588.05

b. VAT RATES

LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER
PASS-ON VAT RATES:
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
P B
GENERATION VAT Per KWH
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003

0.4003
0.4003
0.4003
TRANSMISSION VAT Per KWH
-
-
-
-
-
-

-
-
-
-
SYSTEM LOSS VAT Per KWH
0.0526

0.0526
0.0526
0.0526

0.0526
0.0526
0.0526
0.0526
0.0526
0.0526
DISTRIBUTION VAT (12% of the Total DU Charges) -
12%
12%
12%
12%
12%
12%
12%
12%
12%
12%
Provision for REAL PROPERTY TAX Per KWH

0.0019
0.0019
0.0019
0.0019
0.0019
0.0019
0.0019
0.0019
0.0019
0.0019

c. CAUSES OF FLUCTUATION OF BILLING RATES

  • Continuous increase of Power Cost (GENCO/TRANSCO)
  • High System Loss
  • Removal of Inter-class Cross Subsidy
  • VAT
  • Tax Recovery Adjustment Clause (TRAC)

LEGEND:

RES - Residential
COM - Commercial
I/WS - Irrigation/Water System
 INDUS - Industrial
P B - Public Building
S L - Street Lights