Rates

a. Rates

  LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER

q   

RATE SCHEDULE
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
Public Bldg.
I. GENERATION CHARGES:                      
Generation System Charge/AGRA Per KWH 4.2868 4.2868 4.2868 4.2868 4.2868 4.2868 4.2868 4.2868 4.2868 4.2868
Franchise and Benefits to HC Per KWH 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282
FPPC/FOREX RELATED COST/ICERA/GRAM Per KWH -0.1198 -0.1198

-0.1198

 -0.1198

-0.1198

-0.1198

 -0.1198 -0.1198 -0.1198 -0.1198
II. TRANSMISSION CHARGES:                      
Demand Charge Per KW           397.7400 397.7400 397.7400 397.7400 397.7400
Transmission System Charge Per KWH 0.8759 0.9549 0.9549

0.9549

 0.9549 0.9549        
III. SYSTEM LOSS/SYSTEM LOSS RATE (SLR) Per KWH 0.6097 0.6097

0.06097

 0.6097 .6097 0.6097

0.6097

0.6097

 0.6097 0.6097
IV. DISTRIBUTION CHARGES:                      
Demand Charge Per KW           0.00 219.6800 219.6800 219.6800 219.6800
Distribution System Charge Per KWH 0.5782 0.7595 0.7595 0.7595 0.7595          
V. SUPPLY CHARGES:                      
Retail Customer Charge Per Cust./Mo.   42.9200 42.9200 42.9200 42.9200

42.9200

 42.9200 42.9200 42.9200 42.9200
Supply System Charge Per KWH 0.6001                  
VI. METERING CHARGES:                      
Retail Customer Charge Per Meter/Mo. 5.0000 35.9400 35.9400 35.9400 35.9400 35.9400 35.9400 35.9400 35.9400 35.9400
Metering System Charge Per KWH 0.4326                  
VII. MEMBERS CONTRIBUTION ON CAPITAL EXPENDITURE   0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904
VIII. UNIVERSAL CHARGES:                      
Missionary Electrification Charge Per KWH 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561
Environmental Charge Per KWH 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025
NPC Stranded Contract Costs Per KWH 0.0543 0.0543 0.0543 0.0543

0.0543

 0.0543 0.0543 0.0543 0.0543 0.0543
NPC Stranded Debts Per KWH 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428
IX. FIT-ALL (RENEWABLE) Per KWH 0.2226 0.2226 0.2226 0.2226 0.2226 0.2226 0.2226 0.2226 0.2226 0.2226
IX. LIFELINE RATE-SUBSIDY: Per KWH 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617
X. POWER ACT RATE REDUCTION (CURRENT EFFECTIVE JAN '05) Per KWH -0.0480                  
XI. SR. CITIZEN SUBSIDY PER KWH Per Cust./Mo. 0.0002 0.0002

0.0002

 0.0002 0.0002 0.0002 0.0002 0.0002 0.0002 0.0002
TOTAL RATE WITHOUT RETAIL CHARGES Per KWH 8.0743 7.3498 7.3498 7.3498 7.3498 7.3498 5.6355 5.6355 5.6355 5.6355
TOTAL RETAIL CUSTOMER CHARGES   5.00 78.86 78.86 78.86 78.86 78.86 78.86 78.86 78.86 78.86
TOTAL DEMAND CHARGES Per KW           617.42 617.42 617.42

617.42

617.42

b. VAT RATES

  LOW VOLTAGE CUSTOMER
HIGHER VOLTAGE CUSTOMER
PASS-ON VAT RATES:
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
PUBLIC BLDG.
GENERATION VAT Per KWH
0.4761
0.4761
0.4761
0.4761
0.4761
0.4761
0.4761

0.4761
0.4761
0.4761
TRANSMISSION VAT Per KWH
0.0865
0.0943
0.0843
0.0943
0.0943
0.0943

0.1308
0.1308
0.1308
0.1308
SYSTEM LOSS VAT Per KWH
0.0668

0.0668
0.06668
0.0668
0.0668
0.0668
0.0668
0.0668
0.0668
0.0668
DISTRIBUTION VAT (12% of the Total DU Charges)  
12%
12%
12%
12%
12%
12%
12%
12%
12%
12%
REAL PROPERTY TAX - MC_RPT Per KWH

0.0018
0.0018
0.0018
0.0018
0.0018
0.0018
0.00018
0.0018
0.0018
0.0018

c. IMPLEMENTATION OF OVER & UNDER RECOVERY OF PASS THROUGH CHARGES

  LOW VOLTAGE CUSTOMER
HIGHER VOLTAGE CUSTOMER
PASS-ON VAT RATES:
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
PUBLIC BUILDING
                       
INTERCLASS CROSS SUBSIDY (ICCS)ADJUSTMENT (BCKBILLING) Per KWH
0.0260
0.0260
0.0260
  
0.0260
0.0260
0.0260
0.0260

0.0260
0.0260

LEGEND:

RES - Residential
COM - Commercial
I/WS - Irrigation/Water System
 INDUS - Industrial
P B - Public Building
S L - Street Lights