Billing Rate for the Month of September 2015

a. Rates

LOW VOLTAGE CUSTOMER

HIGHER VOLTAGE CUSTOMER

RATE SCHEDULE	UNIT	RES	COM	IND	P B	S L	I / WS	COM	IND	I / WS	P B
I. GENERATION CHARGES:	-	-	-	-	-	--	-	-	-	--	-
Generation System Charge/AGRA	Pe KWH	3.5811	3.5811	3.5811	3.5811	3.5811	3.5811	3.5811	3.5811	3.5811	3.5811
Franchise and Benefits to HC	Per KWH	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282
FPPC/FOREX RELATED COST/ICERA/GRAM	Per KWH	0.1177	0.1177	0.1177	0.1177	0.1177	0.1177	0.1177	0.1177	0.1177	0.1177
II. TRANSMISSION CHARGES:	-	-	-	-	-	-	-	-	-	-	-
Demand Charge	Per KW	-	-		-	-		362.4808	362.4808	362.4808	-
Transmission System Charge	Per KWH	0.7238	0.8082	0.8082	0.8082	0.8082	0.8082	-	-	-	-
III. SYSTEM LOSS/SYSTEM LOSS RATE (SLR)	Per KWH	0.5862	0.5862	0.5862	0.5862	0.5862	0.5862	0.5862	0.5862	0.5862	0.5862
IV. DISTRIBUTION CHARGES:	-	-	-	-	-	-	-	-	-	-	-
Demand Charge	Per KW	-	-	0.00	-	-	0.00	219.68	219.68	219.68	219.68
Distribution System Charge	Per KWH	0.5782	0.7595	0.7595	0.7595	0.7595	0.7595	0.7595	0.0000	0.0000	0.0000
V. SUPPLY CHARGES:	-	-	-	-	-	-	-	-	-	-	-
Retail Customer Charge	Per Cust./Mo.	-	42.92	42.92	42.92	42.92	42.92	42.92	42.92	42.92	42.92
Supply System Charge	Per KWH	0.6001	-	-	-	-	-	-	-	-	-
VI. METERING CHARGES:	-		-	-	-	-	-	-	-	-	-
Retail Customer Charge	Per Meter/Mo.	5.00	35.94	35.94	35.94	35.94	35.94	35.94	35.94	35.94	35.94
Metering System Charge	Per KWH	0.4326	-	-	-	-	-	-	-	-	-
VII. MEMBERS CONTRIBUTION ON CAPITAL EXPENDITURE	-	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904
VIII. UNIVERSAL CHARGES:	-	-	--	-	--	-	-	--	-	-	--
Missionary Electrification Charge	Per KWH	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561
Environmental Charge	Per KWH	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025
NPC Stranded Contract Costs	Per KWH	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938
IX. FIT-All (RENEWABLE)	Per KWH	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406
X. LIFELINE RATE-SUBSIDY:	Per KWH	0.0710	0.0710	0.0710	0.0710	0.0710	0.0710	0.0710	0.0710	0.0710	0.0710
XI. POWER ACT RATE REDUCTION (CURRENT EFFECTIVE JAN '05)	Per KWH	-0.1414	-	-	-	-	-	-	-	-	-
XII. SR. CITIZEN SUBSIDY PER KWH	Per Cust./Mo.	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004
TOTAL RATE WITHOUT RETAIL CHARGES	Per KWH	7.2613	6.6357	6.6357	6.6357	6.6357	6.6357	5.0680	5.0680	5.0680	5.0680
TOTAL RETAIL CUSTOMER CHARGES	-`	5.00	78.86	78.86	78.86	78.86	78.86	78.86	78.86	78.86	78.86
TOTAL DEMAND CHARGE	-`							582.16	582.16	582.16	582.16

b. VAT RATES

LOW VOLTAGE CUSTOMER

HIGHER VOLTAGE CUSTOMER

PASS-ON VAT RATES:	UNIT	RES	COM	IND	P B	S L	I / WS	COM	IND	I / WS	P B
GENERATION VAT	Per KWH	0.3568	0.3568	0.3568	0.3568	0.3568	0.3568	0.3568	0.3568	0.3568	0.3568
TRANSMISSION VAT	Per KWH	-	-	-	-	-	-	-	-	-	-
SYSTEM LOSS VAT	Per KWH	0.0482	0.0482	0.0482	0.0482	0.0482	0.0482	0.0482	0.0482	0.0482	0.0482
DISTRIBUTION VAT (12% of the Total DU Charges)	-	12%	12%	12%	12%	12%	12%	12%	12%	12%	12%
Provision for REAL PROPERTY TAX	Per KWH	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019

c. LIFELINE DISCOUNT TO RESIDENTIAL CONSUMERS

OTHER CHARGES

KWH USED	RATE / KWH	FIXED CHARGES	UC-ME/UC-EC/UC-SCC/RFSC/ FIT-ALL,VAT(GTS)ands MC-RPT	PAR/MRR per KWH	BILL AMOUNT	LIFELINE DISCOUNT	NET BILL AMOUNT
1	6.6479	5.00	1.0904	-0.1414	12.5969	4.6592	7.9378
2	6.6479	5.00	1.0904	-0.1414	20.1938	7.3183	12.8755
3	6.6479	5.00	1.0904	-0.1414	27.7908	9.9775	17.8133
4	6.6479	5.00	1.0904	-0.1414	35.3877	12.6367	22.7510
5	6.6479	5.00	1.0904	-0.1414	42.9846	15.2959	27.6888
6	6.6479	5.00	1.0904	-0.1414	50.5815	17.9550	32.6265
7	6.6479	5.00	1.0904	-0.1414	58.1785	20.6142	37.5643
8	6.6479	5.00	1.0904	-0.1414	65.7754	23.2734	42.5020
9	6.6479	5.00	1.0904	-0.1414	73.3723	25.9325	47.4398
10	6.6479	5.00	1.0904	-0.1414	80.9692	28.5917	52.3775
11	6.6479	5.00	1.0904	-0.1414	88.5661	31.2509	57.3153
12	6.6479	5.00	1.0904	-0.1414	96.1631	33.9101	62.2530
13	6.6479	5.00	1.0904	-0.1414	103.7600	36.5692	67.1908
14	6.6479	5.00	1.0904	-0.1414	111.3569	39.2284	72.1285
15	6.6479	5.00	1.0904	-0.1414	118.9538	41.8876	77.0663
16	6.6479	5.00	1.0904	-0.1414	126.5508	44.5467	82.0040
17	6.6479	5.00	1.0904	-0.1414	134.1477	47.2059	86.9418
18	6.6479	5.00	1.0904	-0.1414	141.7446	49.8651	91.8795
19	6.6479	5.00	1.0904	-0.1414	149.3415	525243	96.8173
20	6.6479	5.00	1.0904	-0.1414	156.9384	55.1834	101.7550
21	6.6479	5.00	1.0904	-0.1414	164.5354	43.3819	121.1534
22	6.6479	5.00	1.0904	-0.1414	172.1323	37.8136	134.3187
23	6.6479	5.00	1.0904	-0.1414	179.7292	23.6854	156.0439
24	6.6479	5.00	1.0904	-0.1414	187.3261	164550	170.8711
25	6.6479	5.00	1.0904	-0.1414	194.9231	8.5599	186.3631