Billing Rate for the Month of October 2015

a. Rates

LOW VOLTAGE CUSTOMER

HIGHER VOLTAGE CUSTOMER

RATE SCHEDULE	UNIT	RES	COM	IND	P B	S L	I / WS	COM	IND	I / WS	P B
I. GENERATION CHARGES:	-	-	-	-	-	--	-	-	-	--	-
Generation System Charge/AGRA	Pe KWH	3.7709	3.7709	3.7709	3.7709	3.7709	3.7709	3.7709	3.7709	3.7709	3.7709
Franchise and Benefits to HC	Per KWH	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282	0.0282
FPPC/FOREX RELATED COST/ICERA/GRAM	Per KWH	0.1164	0.1164	0.1164	0.1164	0.1164	0.1164	0.1164	0.1164	0.1164	0.1164
II. TRANSMISSION CHARGES:	-	-	-	-	-	-	-	-	-	-	-
Demand Charge	Per KW	-	-		-	-		377.8220	377.8220	377.8220	377.8220
Transmission System Charge	Per KWH	0.8019	0.8871	0.8871	0.8871	0.8871	0.8871	0.8871	-	-	-
III. SYSTEM LOSS/SYSTEM LOSS RATE (SLR)	Per KWH	0.5681	0.5681	0.5681	0.5681	0.5681	0.5681	0.5681	0.5681	0.5681	0.5681
IV. DISTRIBUTION CHARGES:	-	-	-	-	-	-	-	-	-	-	-
Demand Charge	Per KW	-	-	0.00	-	-	0.00	219.68	219.68	219.68	219.68
Distribution System Charge	Per KWH	0.5782	0.7595	0.7595	0.7595	0.7595	0.7595	0.7595	0.0000	0.0000	0.0000
V. SUPPLY CHARGES:	-	-	-	-	-	-	-	-	-	-	-
Retail Customer Charge	Per Cust./Mo.	-	42.92	42.92	42.92	42.92	42.92	42.92	42.92	42.92	42.92
Supply System Charge	Per KWH	0.6001	-	-	-	-	-	-	-	-	-
VI. METERING CHARGES:	-		-	-	-	-	-	-	-	-	-
Retail Customer Charge	Per Meter/Mo.	5.00	35.94	35.94	35.94	35.94	35.94	35.94	35.94	35.94	35.94
Metering System Charge	Per KWH	0.4326	-	-	-	-	-	-	-	-	-
VII. MEMBERS CONTRIBUTION ON CAPITAL EXPENDITURE	-	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904	0.2904
VIII. UNIVERSAL CHARGES:	-	-	--	-	--	-	-	--	-	-	--
Missionary Electrification Charge	Per KWH	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561	0.1561
Environmental Charge	Per KWH	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025	0.0025
NPC Stranded Contract Costs	Per KWH	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938	0.1938
IX. FIT-All (RENEWABLE)	Per KWH	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406	0.0406
X. LIFELINE RATE-SUBSIDY:	Per KWH	0.0702	0.0702	0.0702	0.0702	0.0702	0.0702	0.0702	0.0702	0.0702	0.0702
XI. POWER ACT RATE REDUCTION (CURRENT EFFECTIVE JAN '05)	Per KWH	-0.1504	-	-	-	-	-	-	-	-	-
XII. SR. CITIZEN SUBSIDY PER KWH	Per Cust./Mo.	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004	0.0004
TOTAL RATE WITHOUT RETAIL CHARGES	Per KWH	7.5000	6.8842	6.8842	6.8842	6.8842	6.8842	5.2376	5.2376	5.2376	5.2376
TOTAL RETAIL CUSTOMER CHARGES	-`	5.00	78.86	78.86	78.86	78.86	78.86	78.86	78.86	78.86	78.86
TOTAL DEMAND CHARGE	-`							597.50	597.50	597.50	597.50

b. VAT RATES

LOW VOLTAGE CUSTOMER

HIGHER VOLTAGE CUSTOMER

PASS-ON VAT RATES:	UNIT	RES	COM	IND	P B	S L	I / WS	COM	IND	I / WS	P B
GENERATION VAT	Per KWH	0.3550	0.3550	0.3550	0.3550	0.3550	0.3550	0.3550	0.3550	0.3550	0.3550
TRANSMISSION VAT	Per KWH	-	-	-	-	-	-	-	-	-	-
SYSTEM LOSS VAT	Per KWH	0.0450	0.0450	0.0450	0.0450	0.0450	0.0450	0.0450	0.0450	0.0450	0.0450
DISTRIBUTION VAT (12% of the Total DU Charges)	-	12%	12%	12%	12%	12%	12%	12%	12%	12%	12%
Provision for REAL PROPERTY TAX	Per KWH	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019	0.0019

c. LIFELINE DISCOUNT TO RESIDENTIAL CONSUMERS

OTHER CHARGES

KWH USED	RATE / KWH	FIXED CHARGES	UC-ME/UC-EC/UC-SCC/RFSC/ FIT-ALL,VAT(GTS)ands MC-RPT	PAR/MRR per KWH	BILL AMOUNT	LIFELINE DISCOUNT	NET BILL AMOUNT
1	6.8964	5.00	1.0853	-0.1504	12.8314	4.7586	8.0728
2	6.8964	5.00	1.0853	-0.1504	20.6627	7.5171	13.1456
3	6.8964	5.00	1.0853	-0.1504	28.4941	10.2757	18.2184
4	6.8964	5.00	1.0853	-0.1504	36.3254	13.0346	23.2911
5	6.8964	5.00	1.0853	-0.1504	44.1568	15.7929	28.3639
6	6.8964	5.00	1.0853	-0.1504	51.9881	18.5514	33.4367
7	6.8964	5.00	1.0853	-0.1504	59.8195	21.3100	38.5095
8	6.8964	5.00	1.0853	-0.1504	67.6508	24.0686	43.5823
9	6.8964	5.00	1.0853	-0.1504	75.4822	26.8271	48.6551
10	6.8964	5.00	1.0853	-0.1504	83.3136	29.5867	53.7278
11	6.8964	5.00	1.0853	-0.1504	91.1449	32.3446	58.8006
12	6.8964	5.00	1.0853	-0.1504	98.9763	35.1029	63.8734
13	6.8964	5.00	1.0853	-0.1504	106.8076	37.8614	68.9462
14	6.8964	5.00	1.0853	-0.1504	114.6390	40.6200	74.0190
15	6.8964	5.00	1.0853	-0.1504	122.4706	43.3786	79.0918
16	6.8964	5.00	1.0853	-0.1504	130.3017	46.1371	84.1645
17	6.8964	5.00	1.0853	-0.1504	138.1330	48.8957	89.2373
18	6.8964	5.00	1.0853	-0.1504	145.9644	516543	94.3101
19	6.8964	5.00	1.0853	-0.1504	156.7958	54.4128	99.3829
20	6.8964	5.00	1.0853	-0.1504	161.6271	57.1714	104.4557
21	6.8964	5.00	1.0853	-0.1504	169.4585	44.9475	124.5110
22	6.8964	5.00	1.0853	-0.1504	177.2898	39.1804	138.1095
23	6.8964	5.00	1.0853	-0.1504	185.1212	24.5427	160.5785
24	6.8964	5.00	1.0853	-0.1504	192.9525	17.0514	175.9011
25	6.8964	5.00	1.0853	-0.1504	200.7939	8.8705	191.9134