a. Rates

LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER
RATE SCHEDULE
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
I. GENERATION CHARGES: - - - - - -- - - - --
Generation System Charge/AGRA Pe KWH 4.1151 4.1151 4.1151 4.1151 4.1151

4.1151

4.1151

4.1151

4.1151
Franchise and Benefits to HC Per KWH 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282
FPPC/FOREX RELATED COST/ICERA/GRAM Per KWH 0.0000 0.0000 0.0000 0.0000

0.0000

0.0000 0.0000 0.0000 0.0000
II. TRANSMISSION CHARGES: - - - - - - - - - -
Demand Charge Per KW - - - - 385.5099 385.5099 385.5099
368.8110 Per KWH 0.7205 0.7899 0.7899

0.7899

0.7899 -
-
-
-
III. SYSTEM LOSS/SYSTEM LOSS RATE (SLR) Per KWH 0.6125 0.6125

0.6125

0.6125 0.6125 0.6125

0.6125

0.6125

0.6125
IV. DISTRIBUTION CHARGES: - - - - - - - - - -
Demand Charge Per KW - - 0.00 - - 0.00 219.68 219.68 219.68
Distribution System Charge Per KWH 0.5782 0.7595 0.7595 0.7595 0.7595 - - - -
V. SUPPLY CHARGES: - - - - - - - - - -
Retail Customer Charge Per Cust./Mo. - 42.92 42.92 42.92 42.92 42.92 42.92 42.92 42.92
Supply System Charge Per KWH 0.6001 - - - - - - - -
VI. METERING CHARGES: - - - - - - - - -
Retail Customer Charge Per Meter/Mo. 5.00 35.94 35.94 35.94 35.94 35.94 35.94 35.94 35.94
Metering System Charge Per KWH 0.4326 - - - - - - - -
VII. MEMBERS CONTRIBUTION ON CAPITAL EXPENDITURE - 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904
VIII. UNIVERSAL CHARGES: - - -- - -- - - -- - -
Missionary Electrification Charge Per KWH 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561
Environmental Charge Per KWH 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025
NPC Stranded Contract Costs Per KWH 0.1938 0.1938 0.1938 0.1938

0.1938

0.1938 0.1938 0.1938 0.1938
IX. FIT-ALL (RENEWABLE) Per KWH 0.1240 0.1240 0.1240 0.1240 0.1240 0.1240 0.1240 0.1240 0.1240
IX. LIFELINE RATE-SUBSIDY: Per KWH 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617 0.0617
X. POWER ACT RATE REDUCTION (CURRENT EFFECTIVE JAN '05) Per KWH -0.1084 - - - - - - - -
XI. SR. CITIZEN SUBSIDY PER KWH Per Cust./Mo. 0.0002 0.0002

0.0002

0.0002 0.0002 0.0002 0.0002 0.0002 0.0002
TOTAL RATE WITHOUT RETAIL CHARGES Per KWH 7.8075 7.1338 7.1338 7.1338 7.1338 5.5845 5.5845 5.5845 5.5845
TOTAL RETAIL CUSTOMER CHARGES -` 5.00 78.86 78.86 78.86 78.86 78.86 78.86 78.86 78.86
TOTAL DEMAND CHARGES Per KW - -   ` - 605.19 605.19 605.19

605.19

b. VAT RATES

LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER
PASS-ON VAT RATES:
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
GENERATION VAT Per KWH
0.4422
4.4422
0.4422
0.4422
0.4422
0.4422
0.4422

0.4422

0.4422
TRANSMISSION VAT Per KWH
0.0030
0.0032
0.0032
0.0032
0.0032
0.0032

0.0032

0.0032
0.0032
SYSTEM LOSS VAT Per KWH
0.0586

0.0586

0.0586
0.0586

0.0586

0.0586
0.0586
0.0586
0.0586
DISTRIBUTION VAT (12% of the Total DU Charges) -
12%
12%
12%
12%
12%
12%
12%
12%
12%
REAL PROPERTY TAX - MC_RPT Per KWH

0.0015

0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015

c. IMPLEMENTATION OF OVER & UNDER RECOVERY OF PASS THROUGH CHARGES

LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER
PASS-ON VAT RATES:
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
INTERCLASS CROSS SUBSIDY (ICCS)ADJUSTMENT (BCKBILLING) Per KWH
0.0260
0.0260
0.0260
0.0260
0.0260
0.0260

0.0260

0.0260

d. LIFELINE CALCULATION TABLE

KWH USED
RATE/KWH
FIXED CHARGES
OTHER CHARGES
UCME/UC EC/ UC-SCC/ RFSC/ FIT-ALL, VAT (GTS) and MCRPT
PAR/MRR per KWH
BILL AMOUNT
LIFELINE DISCOUNT
NET BILL AMOUNT
1
7.0872
5.00
1.2687
-0.1084
13.2475
4.8349
8.4126
2
7.0872
5.00
1.2687
-0.1084
21.4950
7.6698
13.8252
3
7.0872
5.00
1.2687
-0.1084
29.7424
10.5046
19.2378
4
7.0872
5.00
1.2687
-0.1084
37.9899
13.3395
24.6504
5
7.0872
5.00
1.2687
-0.1084
46.2374
16.1744
30.0630
6
7.0872
5.00
1.2687
-0.1084
54.4849
19.0093
35.4756
7
7.0872
5.00
1.2687
-0.1084
62.7324
21.8441
40.8882
8
7.0872
5.00
1.2687
-0.1084
70.9798
24.6790
46.3008
9
7.0872
5.00
1.2687
-0.1084
79.2273
27.5139
51.7134
10
7.0872
5.00
1.2687
-0.1084
87.4748
30.3488
57.1260
11
7.0872
5.00
1.2687
-0.1084
95.7223
33.1836
62.5386
12
7.0872
5.00
1.2687
-0.1084
103.9698
36.0185
67.9513
13
7.0872
5.00
1.2687
-0.1084
112.2173
38.8534
73.3639
14
7.0872
5.00
1.2687
-0.1084
120.4647
41.6883
78.7765
15
7.0872
5.00
1.2687
-0.1084
128.7122
44.5231
84.1891
16
7.0872
5.00
1.2687
-0.1084
136.9597
47.3580
89.6017
17
7.0872
5.00
1.2687
-0.1084
145.2072
50.1929
95.0143
18
7.0872
5.00
1.2687
-0.1084
153.4547
53.8627
100.4269
19
7.0872
5.00
1.2687
-0.1084
161.7021
55.8627
105.8395
20
7.0872
5.00
1.2687
-0.1084
169.9496
58.6975
111.2521
21
7.0872
5.00
1.2687
-0.1084
178.1971
46.1493
132.0478
22
7.0872
5.00
1.2687
-0.1084
186.4446
40.2296
146.2150
23
7.0872
5.00
1.2687
-0.1084
194.6921
25.2008
169.4913
24
7.0872
5.00
1.2687
-0.1084
202.9395
17.5093
18.4303
25
7.0872
5.00
1.2687
-0.1084
211.1870
9.1090
202.0780

LEGEND:

RES - Residential
COM - Commercial
I/WS - Irrigation/Water System
INDUS - Industrial
P B - Public Building
S L - Street Lights
 
 

Community News

Announcement

Bids & Notices

Job Opportunities