a. Rates

LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER
RATE SCHEDULE
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
I. GENERATION CHARGES: - - - - - -- - - - --
Generation System Charge/AGRA Pe KWH 4.8377 4.8377 4.8377 4.8377 4.8377

4.8377

4.8377

4.8377

4.8377
Franchise and Benefits to HC Per KWH 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282 0.0282
FPPC/FOREX RELATED COST/ICERA/GRAM Per KWH 0.0000 0.0000 0.0000 0.0000

0.0000

0.0000 0.0000 0.0000 0.0000
II. TRANSMISSION CHARGES: - - - - - - - - - -
Demand Charge Per KW - - - - 412.0577 412.0577 412.0577
Transmission System Charge Per KWH 0.8678 0.9469 0.9469

0.9469

0.9469 0.9469
-
-
-
III. SYSTEM LOSS/SYSTEM LOSS RATE (SLR) Per KWH 0.7101 0.7101

0.7101

0.7101 0.7101 0.7101

0.7101

0.7101

0.7101
IV. DISTRIBUTION CHARGES: - - - - - - - - - -
Demand Charge Per KW - - 0.00 - - 0.00 219.68 219.68 219.68
Distribution System Charge Per KWH 0.5782 0.7595 0.7595 0.7595 0.7595 - - - -
V. SUPPLY CHARGES: - - - - - - - - - -
Retail Customer Charge Per Cust./Mo. - 42.92 42.92 42.92 42.92 42.92 42.92 42.92 42.92
Supply System Charge Per KWH 0.6001 - - - - - - - -
VI. METERING CHARGES: - - - - - - - - -
Retail Customer Charge Per Meter/Mo. 5.00 35.94 35.94 35.94 35.94 35.94 35.94 35.94 35.94
Metering System Charge Per KWH 0.4326 - - - - - - - -
VII. MEMBERS CONTRIBUTION ON CAPITAL EXPENDITURE - 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904 0.2904
VIII. UNIVERSAL CHARGES: - - -- - -- - - -- - -
Missionary Electrification Charge Per KWH 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561
Environmental Charge Per KWH 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025 0.0025
NPC Stranded Contract Costs Per KWH 0.1938 0.1938 0.1938 0.1938

0.1938

0.1938 0.1938 0.1938 0.1938
IX. FIT-ALL (RENEWABLE) Per KWH 0.0265 0.0265 0.0265 0.0265 0.0265 0.0265 0.0265 0.0265 0.0265
IX. LIFELINE RATE-SUBSIDY: Per KWH 0.1830 0.1830 0.1830 0.1830 0.1830 0.1830 0.1830 0.1830 0.1830
X. POWER ACT RATE REDUCTION (CURRENT EFFECTIVE JAN '05) Per KWH -0.0465 - - - - - - - -
XI. SR. CITIZEN SUBSIDY PER KWH Per Cust./Mo. 0.0003 0.0003

0.0003

0.0003 0.0003 0.00003 0.0003 0.0003 0.0003
TOTAL RATE WITHOUT RETAIL CHARGES Per KWH 8.9415 8.2158 8.2158 8.2158 6.9094 6.5094 6.5094 6.5094 6.5094
TOTAL RETAIL CUSTOMER CHARGES -` 5.00 78.86 78.86 78.86 78.86 78.86 78.86 78.86 78.86
TOTAL DEMAND CHARGES Per KW - -   ` - 631.74 631.74 631.74

631.74

b. VAT RATES

LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER
PASS-ON VAT RATES:
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
GENERATION VAT Per KWH
0.5423
0.5423
0.5423
0.5423
0.5423
0.5423
0.5423

0.5423

0.5423
TRANSMISSION VAT Per KWH
0.0030
0.0033
0.0033
0.0033
0.0033
0.0033

0.0033

0.0033
0.0033
SYSTEM LOSS VAT Per KWH
0.0699

0.0699

0.0699
0.0699
0.0699
0.0699
0.0699
0.0699
0.0699
DISTRIBUTION VAT (12% of the Total DU Charges) -
12%
12%
12%
12%
12%
12%
12%
12%
12%
REAL PROPERTY TAX - MC_RPT Per KWH

0.0015

0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015
0.0015

c. IMPLEMENTATION OF OVER & UNDER RECOVERY OF PASS THROUGH CHARGES

LOW VOLTAGE CUSTOMER HIGHER VOLTAGE CUSTOMER
PASS-ON VAT RATES:
UNIT
RES
COM
IND
P B
S L
I / WS
COM
IND
I / WS
INTERCLASS CROSS SUBSIDY (ICCS)ADJUSTMENT (BCKBILLING) Per KWH
0.0260
0.0260
0.0260
0.0260
0.0260
0.0260

0.0260

0.0260

d. LIFELINE CALCULATION TABLE

KWH USED
RATE/KWH
FIXED CHARGES
OTHER CHARGES
UCME/UC EC/ UC-SCC/ RFSC/ FIT-ALL, VAT (GTS) and MCRPT
PAR/MRR per KWH
BILL AMOUNT
LIFELINE DISCOUNT
NET BILL AMOUNT
1
7.9986
5.00
1.4394
-0.0465
14.4476
5.2219
9.2257
2
7.9986
5.00
1.4394
-0.0465
23.8953
8.84438
15.4515
3
7.9986
5.00
1.4394
-0.0465
33.3429
11.6657
21.6772
4
7.9986
5.00
1.4394
-0.0465
42.7906
14.8876
27.9030
5
7.9986
5.00
1.4394
-0.0465
52.2382
18.1095
34.1287
6
7.9986
5.00
1.4394
-0.0465
61.6859
21.3314
40.3545
7
7.9986
5.00
1.4394
-0.0465
71.1335
24.5533
46.5802
8
7.9986
5.00
1.4394
-0.0465
80.5811
27.7752
52.8059
9
7.9986
5.00
1.4394
-0.0465
90.0288
30.9971
59.0317
10
7.9986
5.00
1.4394
-0.0465

99.4764

34.2190
65.2574
11
7.9986
5.00
1.4394
-0.0465
108.9241
37.4409
71.4832
12
7.9986
5.00
1.4394
-0.0465
118.3717
40.6628
77.7089
13
7.9986
5.00
1.4394
-0.0465
127.8194
43.8847
83.9347
14
7.9986
5.00
1.4394
-0.0465
137.2670
47.1066
90.1604
15
7.9986
5.00
1.4394
-0.0465
146.7146
50.3285
96.3861
16
7.9986
5.00
1.4394
-0.0465
156.1623
53.5504
102.6119
17
7.9986
5.00
1.4394
-0.0465
165.1623
56.7723
108.8376
18
7.9986
5.00
1.4394
-0.0465
175.0576
59.9942
115.0634
19
7.9986
5.00
1.4394
-0.0465
184.5052
63.2161
121.2891
20
7.9986
5.00
1.4394
-0.0465
193.9529
66.4380
127.5149
21
7.9986
5.00
1.4394
-0.0465
203.4005
52.2449
151.1556
22
7.9986
5.00
1.4394
-0.0465
212.8482
45.5511
167.2970
23
7.9986
5.00
1.4394
-0.0465
222.2958
28.5389
193.7569
24
7.9986
5.00
1.4394
-0.0465
231.7434
19.1776
211.9120
25
7.9986
5.00
1.4394
-0.0465
241.1911
10.3184
230.8726

LEGEND:

RES - Residential
COM - Commercial
I/WS - Irrigation/Water System
INDUS - Industrial
P B - Public Building
S L - Street Lights
 
 

Community News

Announcement

Bids & Notices

Job Opportunities