|
SOURCE
|
% to Total KWH Purchased
|
KWH Purchased
|
Basic Generation Cost (PhP)
|
Other Cost Adjustment (DAA, NSS, and other Billing Adjustments) (PhP)
|
Total Generation Cost for the Month (PhP)
|
Average Generation Cost (PhP/KWH)
|
| NPC-TSC |
26.88%
|
5,848,557 |
17,191,302.15
|
-
|
17,191,302.15
|
2.93941
|
| BILATERAL CONTRACTS w/ IPPs : |
- |
- |
- |
- |
- |
- |
|
.1. Therma Marine, Inc |
7.35%
|
1,610,161 |
16,082,212.32
|
(147.68)
|
16,082,064.64
|
9.9879
|
| 2. Therma South, inc. |
33.09%
|
7,252,854
|
47,975,948.40
|
(66,303.86)
|
47,909,644.54
|
6.6056
|
| 3.San Miguel Consolidated Power |
32.88%
|
7,206,973 |
38,813,363.10
|
(66,303.86)
|
38,813,363.10
|
5.3855
|
| WESM |
- |
- |
- |
- |
- |
- |
| SELF-GENERATION | ||||||
| SALE FOR RESALE |
- |
- |
- |
- |
- |
- |
| OTHERS |
- |
- |
- |
- |
- |
- |
|
TOTAL
|
100.00%
|
21,918,545
|
120,062,825.97
|
(66,451.54)
|
119,996,374.43
|
5.47465
|
Legend:
- PSALM//TMI/TSI/MPC/SMPC Billing- March 26, 2018 to April 25. 2018
- C=excludes the Power Act Reduction/PAR adjustment/Excess Energy
- April 2018 Rate
- ERC Resolution # 05, Series of 2007
