|
SOURCE
|
% to Total KWH Purchased
|
KWH Purchased
(A)
|
Basic Generation Cost (PhP)
(B)
|
Other Cost Adjustment (DAA, NSS, and other Billing Adjustments) (PhP)
(C)
|
Total Generation Cost for the Month (PhP)
(D=B+C)
|
Average Generation Cost (PhP/KWH)
(D/A)
|
| NPC-TSC |
28.71%
|
6,757,682 |
19,907,764.05
|
-
|
19,907,764.05
|
2.94595
|
| BILATERAL CONTRACTS w/ IPPs : |
- |
- |
- |
- |
- |
- |
|
1. Sarangani Energy Corporation (SEC) |
0.25%
|
58,935 |
477,579.24
|
-
|
477,579.24
|
8.1035
|
|
2. HEDCOR Bukidnon, Inc. |
2.50%
|
588,546 |
2,799,744.36
|
-
|
2,799,774.36
|
4.7571
|
| 3. Therma South, Inc. |
30.69%
|
7,223,055
|
46,598,725.58
|
-
|
46,597,725.58
|
6.4514
|
| 4. San Miguel Consolidated Power |
37.22%
|
8,759,786 |
45,116,779.19
|
(1,751,957.29)
|
43,364,821.90
|
2.200
|
| 5. GN Power Corporation |
0.62%
|
146,352
|
321,974.92
|
-
|
321,974.92
|
2.200
|
| WESM |
- |
- |
- |
- |
- |
- |
| SELF-GENERATION | ||||||
| SALE FOR RESALE |
- |
- |
- |
- |
- |
- |
| OTHERS |
- |
- |
- |
- |
- |
- |
|
TOTAL
|
100.00%
|
23,534,357
|
115,222,597.34
|
(1,751,957.29)
|
113,470,640.05
|
4.82149
|
Legend:
- PSALM/SEC/TSI/SMCP/HEDCOR/GN POWER - April 26, 2019 to May 25, 2019
- C PSALM=excludes the Power Act Reduction/PAR adjustment/Excess Energy
- May 2019 Rate
- ERC Resolution # 05, Series of 2007
