|
SOURCE
|
% to Total KWH Purchased
|
KWH Purchased
(A)
|
Basic Generation Cost (PhP)
(B)
|
Other Cost Adjustment (DAA, NSS, and other Billing Adjustments) (PhP)
(C)
|
Total Generation Cost for the Month (PhP)
(D=B+C)
|
Average Generation Cost (PhP/KWH)
(D/A)
|
| NPC-TSC |
49.77%
|
10,939,506 |
32,675,897.76
|
(2,610,302.43)
|
30,065,595.33
|
2.7484
|
| BILATERAL CONTRACTS w/ IPPs : |
|
|
|
|
|
|
|
1. Sarangani Energy Corporation (SEC) |
0.00%
|
-
|
2,325,358.70 |
-
|
2,325,358.70 |
-
|
|
2. HEDCOR Bukidnon, Inc. |
6.72%
|
1,477,048
|
6,444,950.91 |
-
|
6,444,950.91
|
4.3634
|
| 3. Therma South, Inc. |
22.17%
|
4,873,881
|
41,361,673.86 |
(300,725.55)
|
41,060,948.31 |
8.4247
|
| 4. San Miguel Consolidated Power |
21.34% |
4,690,206
|
32,597,850.46
|
-
|
32,597,850.46
|
6.9502
|
| WESM |
|
|
|
|
|
|
| SELF-GENERATION | ||||||
| SALE FOR RESALE |
|
|
|
|
|
|
| OTHERS |
|
|
|
|
|
|
|
TOTAL
|
100.00%
|
21,980,641 | 115,405,731.69 |
(2,911,027.98)
|
112,494,703.71 |
5.11790
|
Legend:
- PSALM/TMI/TSI/SMCP/HEDCOR Billing-December 26, 2018 to January 25, 2019
- C=excludes the Power Act Reduction/PAR adjustment/Excess Energy
- January 2019 Rate
- ERC Resolution # 05, Series of 2007
