|
SOURCE
|
% to Total KWH Purchased
|
KWH Purchased
(A)
|
Basic Generation Cost (PhP)
(B)
|
Other Cost Adjustment (DAA, NSS, and other Billing Adjustments) (PhP)
(C)
|
Total Generation Cost for the Month (PhP)
(D=B+C)
|
Average Generation Cost (PhP/KWH)
(D/A)
|
| NPC-TSC |
48.29%
|
9,894,302 |
29,389,820.29
|
(2,610,302.43)
|
26,779,517.86
|
2.7066
|
| BILATERAL CONTRACTS w/ IPPs : |
|
|
|
|
|
|
|
1. Sarangani Energy Corporation (SEC) |
0.34%
|
69,529
|
602,569.99
|
-
|
602,569.99
|
8.6664
|
|
2. HEDCOR Bukidnon, Inc. |
3.05%
|
623,993
|
2,649,725.77 |
-
|
2,649,725.77
|
4.2464
|
| 3. Therma South, Inc. |
20.65%
|
4,230,529
|
30,846,505.30 |
(13,871.61)
|
30,832,633.69 |
7.2881
|
| 4. San Miguel Consolidated Power |
27.68% |
5,672,715
|
34,780,564.36
|
(1,134,524.86)
|
33,646,021.50
|
5.9312
|
| WESM |
|
|
|
|
|
|
| SELF-GENERATION | ||||||
| SALE FOR RESALE |
|
|
|
|
|
|
| OTHERS |
|
|
|
|
|
|
|
TOTAL
|
100.00%
|
20,491,069 | 98,269,185.71 |
(3,758,716.90)
|
94,510,468.81 |
4.61228
|
Legend:
- PSALM/TMI/TSI/SMCP/HEDCOR/SARANGANI Billing-February 26, 2019 to March 25, 2019
- C=excludes the Power Act Reduction/PAR adjustment/Excess Energy
- March 2019 Rate
- ERC Resolution # 05, Series of 2007
